EL7.AI
Strategy BuilderCOT DataAdvanced NewsResearchNewEarnings CalendarEconomic Calendar
We use cookiesPrivacy Policy
EL7.AIEL7.AI

AI Financial Intelligence
Professional analysis of central bank decisions

© 2026 EL7.AI. All rights reserved.

Markets

  • News
  • Forex
  • Stocks
  • Crypto
  • Gold
  • Commodities
  • Indices
  • ETFs

Analysis

  • Fed
  • ECB
  • BLS
  • COT
  • Economic Calendar

Learn

  • Service Guide
  • Oil

Company

  • About
  • Contact
  • Data Methodology
  • AI Disclosure
  • Pricing
  • Enterprise
  • Terms
  • Privacy
  • Security
  • WhatsApp
Status data is currently unavailable

The information provided on EL7.AI is for educational and informational purposes only and does not constitute financial advice.

Home
Stocks
Smurfit Westrock Plc
EL7 Factor Analysis
How we score this
Overall61
Balanced — near the middle of the marketTurnaroundF 8/9DistressBetter than 61% of Market stocks, per EL7's modelUnsustainable dividend (payout > 100%)
FactorScoreDistributionValueAvgRank
▸
Valuation
66
45.5x▼17.8xAround median
▸
Growth
65
1.7%▼7.1%Around median
▸
Quality
46
3.8%▼4.5%Around median
▸
Safety
46
3.2x▼2.6xAround median
▸
Capital Return
51
4.07%▲2.12%Around median
▸
Momentum
51
1.9%▼2.9%Around median
▸
Sentiment
80
9▲3Top tier
SW

SW Smurfit Westrock plc

Smurfit Westrock plc · NYSE
Market Closed
43.22
▲ ⁦+2.39%⁩ (+1.01)
Market Cap$22.7B
Beta0.97
52w Low52w High
32.7352.65
Last Week
⁦-4.72%⁩
Last Month
⁦-12.90%⁩
Last 3 Months
⁦+10.96%⁩
Last Year
⁦-4.72%⁩
Fair Value
Current price$43
Analyst target · 7 analysts
$58
⁦+33%⁩
See it clearly undervalued
Range ⁦$50–$170⁩
vs
DCF (estimate)
$6.11
⁦-86%⁩
Sees it clearly overvalued
⁦8.7⁩% discount · ⁦1⁩% growth
Bottom lineThe two methods disagree — estimate range ⁦$6.11–$58⁩.

Estimates — analyst targets and a simplified DCF, not investment advice.

Compare in the screener
Premium content

Get Your Premium Account Now

  • Stock Deep Analysis
  • The Advanced News Platform
Recommended
Annual plan
$17/mo
Monthly plan
$29/mo

Analyst Consensus

This section combines price targets, revision history, analyst coverage changes, and an AI summary of what changed on the Street.

Price Target· 7 analysts setting price target
$71.50
⁦+65.4%⁩
Current Price $43.22·Median $57.50
Low
$50.00
High
$170.00
Current price
$43.22
Average target
$71.50
Street summary

Consensus rises with clear divergence among analysts

The consensus price target rose over the last 30 days from 57.29 to 71.5, an increase of 14.21 or 24.8%, while the number of analysts remained unchanged at 7. There was no change over the last 7 days, indicating stability in the latest estimate rather than continued upward revisions. The consensus also exceeds the current price of 43.22, but this does not in itself represent a recommendation.

As of 2026-09-11
Revisions momentum · 30d
⁦+24.8%⁩
Average rating
★ 4.29
Buy
Analyst coverage
17
Buy conviction
100%
High
Rating activity · 30d
2↑ · 4↓
Target dispersion
278%
Wide
Analyst ratings over time17 analysts rating
5
12
Strong BuyBuyHoldSellStrong Sell
Rating trend — last 12 months4.11 → 4.29
Recent analyst moves
  • ⬆ Upgrade2026-09-10
    HSBC
    Hold
  • = Reiterate2026-09-09
    CLSA
    Outperform
  • = Reiterate2026-09-09
    RBC Capital
    Sector PerformOutperform
Premium content
Key Financials

Ten ratios that matter, each compared against its sector median and average — so you can see whether a number is rich or cheap relative to peers in the same sector.

StockSector medianSector averagetypical sector range
MetricValuePosition within sectorVerdict
  • P/E (TTM)
    45.49x
    4.56x36.49x
    Expensive
  • Forward P/E
    15.05x
    3.79x30.29x
    Cheap
  • EV / EBITDA
    8.62x
    2.75x22.03x
    Cheap
  • FCF Yield
    4.5%
    -30.9%16.2%
    Strong
  • Revenue Growth YoY
    1.7%
    -13.8%31.9%
    Near median
  • EPS Growth YoY
    37.7%
    -156.9%135.6%
    Above average
  • Gross Margin
    17.9%
    12.0%66.5%
    Below average
  • ROIC
    3.8%
    -23.8%21.5%
    Above average
  • Net Debt / EBITDA
    3.24x
    0.65x5.48x
    Low debt
  • Dividend Yield
    4.1%
    0.1%5.9%
    Moderate
  • Payout Ratio
    185.9%
    8.9%99.8%
    High
  • Altman Z-Score
    1.46
    -2.656.14
    Near median
Financial Analysis
|

Stock Analysis

AI-generated
Based on 2026-07-29 data

Company Overview

Smurfit Westrock operates in integrated paper-based packaging solutions, combining paper mills with operations that convert paper into corrugated boxes and consumer packaging across North America, Europe, the Middle East and Africa, Asia-Pacific, and Latin America. Its revenue model is based on selling paper grades such as containerboard, SBS, CUK, and CRB, then converting a large share of production within its network into value-added packaging products; this ecosystem is supported by more than 30 innovation centers and more than 2,000 designers, while vertical integration provides converting operations with greater supply security.

In Q2 FY2026, the company recorded revenue of $8.0 billion and gross profit of $1.4 billion, equivalent to a gross margin of approximately 17.5%, net income of $89 million, and earnings per share of $0.17. Adjusted EBITDA was $1.14 billion at a margin of 14.2%, while trailing twelve-month FY2026 data show revenue of $31.3 billion, net income of $497 million, and earnings per share of approximately $0.94.

Operating performance varied by region in Q2 FY2026: corrugated box volumes in North America declined 4.8% on a same-day basis, compared with growth of 1.5% in Europe, the Middle East and Africa, and Asia-Pacific, while volumes continued to grow in Latin America. At the same time, most of the paper mill system was nearly fully booked, and North America's margin rose from 13.3% in Q1 FY2026 to 14.8% in Q2 FY2026, despite freight and energy cost inflation.

What's Driving the Stock

  • Adjusted EBITDA reached $1.14 billion in Q2 FY2026 at a margin of 14.2%, achieved despite management's estimate that the freight burden increased by approximately $300 million year over year due to fuel, transportation rates, and freight capacity availability.
  • Paper mills in North America and Europe were nearly fully booked, and brown paper grades, CUK, and SBS were fully sold, while management did not expect commercial downtime across the mill system for the remainder of FY2026; this tightness supports price increases and efforts to recover input cost inflation.
  • The company is implementing price increases of $100 per ton in North America and €80 per ton for recycled paper in Europe, but the $100 North American increase was not included in the FY2026 outlook, so its primary impact is tied to the FY2027 earnings platform.
  • North American box plant operations improved significantly, with the number of loss-making sites falling from approximately 80 at the start of the program to around 20, and box operations now generating a positive margin of between 3% and 4% instead of substantial losses, while the quality metric has improved by more than 25% since the beginning of FY2026.
  • Management expects North American corrugated box volumes to improve year over year during Q3 or Q4 FY2026, supported by new customer wins and healthy order books; however, achieving this improvement remains important following the 4.8% volume decline in Q2 FY2026.

Buying & Selling Case

▲ Buying Case4 pts

  • +Integration between paper mills and converting operations provides a tangible operating advantage when the market is tight; most paper grades were fully sold, while the company can direct production to its own box plants or export markets depending on available returns.
  • +The North American improvement program offers further profitability potential because reducing loss-making sites from approximately 80 to around 20 has not yet reached management's operating target, while the current box margin of 3% to 4% remains below the high-single-digit level discussed by management.
  • +Delayed price pass-through could become an earnings tailwind in FY2027; the €120 increase in containerboard during Q2 FY2026 and the $100 and €80 per ton increases typically require one to six months to flow through to box prices and end customers.
  • +Financial flexibility supports continued investment; the company plans capital expenditures of between $2.4 billion and $2.5 billion during FY2026, with an average project size of approximately $4 million, and maintains investment-grade credit ratings, including Baa2 with a positive outlook from Moody’s, BBB from S&P, and BBB+ from Fitch.

▼ Selling Case6 pts

Valuation

The analyst consensus rates SW as a “Buy,” with an average target of $71.5 and a wide range of $50 to $170, while the average target is also above the 52-week high of $52.65. However, the absence of a published price-to-earnings ratio, with net income of only $497 million on trailing twelve-month revenue of $31.3 billion, makes the stock's valuation highly dependent on the realization of a margin recovery, while the substantial gap between the lowest and highest targets reveals high uncertainty about the scale of that recovery.

BuyAnalyst target: $71.5(+65.4%)

Figures in the text are as of 2026-08-28; the live price is shown at the top of the page.

FAQ

What did SW's Q2 FY2026 results show?

Smurfit Westrock recorded revenue of $8.0 billion and gross profit of $1.4 billion in Q2 FY2026. Net income was $89 million and earnings per share were $0.17. Adjusted EBITDA also reached $1.14 billion at a margin of 14.2%, despite higher freight and energy costs.

Why are paper prices important to Smurfit Westrock's earnings?

The company sells paper and also uses it within its box and packaging plants, so changes in the prices of containerboard, SBS, CUK, and CRB flow through the stages of its integrated system. European containerboard increased by €120 during Q2 FY2026 after declining by €20 in Q1, but passing the increase through to boxes may take one to six months. The company also announced an increase of $100 per ton in North America and €80 per ton for recycled paper in Europe, with the larger financial impact concentrated after FY2026.

Is the North American corrugated box business improving?

Operating profitability improved, with the box business moving from substantial losses to a positive margin of between 3% and 4%, while the region's overall margin rose from 13.3% in Q1 to 14.8% in Q2 FY2026. The number of loss-making sites also declined from approximately 80 to around 20, and the quality metric improved by more than 25% since the beginning of FY2026. In contrast, box volumes declined 4.8% on a same-day basis, so continued improvement depends on converting customer wins and order books into actual volumes.

Earnings callEDGAR filings30-day newsInsider activity

Automated analysis for informational purposes only — not investment advice.

  • −Freight and energy inflation represent the most immediate financial risk, as management raised its estimate of the annual freight burden to approximately $300 million year over year, alongside an energy burden of approximately $220 million to $250 million; this pressured margins before price increases reached customers.
  • −North American corrugated box volumes declined 4.8% on a same-day basis and 4.5% in absolute terms in Q2 FY2026, demonstrating that improvements in pricing and mills have not yet been accompanied by broad-based growth in the most important regional converting operations.
  • −The company expects adjusted EBITDA of between $4.9 billion and $5.1 billion in FY2026, but new price increases will not offset costs immediately; contracts and price indices may delay recovery by one to six months, and the $100 per ton North American increase is not included in the FY2026 outlook.
  • −The operating turnaround remains incomplete, with around 20 loss-making sites in North America, in addition to 3 or 4 sites under review in Europe and one or two sites in consumer packaging operations, while the margin of North American box operations remains only 3% to 4%.
  • −The supply network faces operating disruptions in addition to cost pressures, as management noted delayed export orders, inventory not always being available in the right location or grade, and the occasional use of suboptimal paper grades; North American inventory also declined from approximately 2.8–2.9 million tons at the end of Q1 to 2.5–2.6 million tons during Q2 FY2026.
  • −The wide range of analyst targets, from $50 to $170, reflects exceptional divergence in valuation estimates, while the average is $71.5 and exceeds the 52-week high of $52.65; this makes the rerating thesis highly sensitive to successful price pass-through and margin improvement.
What is the biggest pressure on SW's FY2026 outlook?

Management identified freight as the most significant pressure during FY2026, estimating an additional burden of approximately $300 million year over year due to fuel, transportation rates, and freight capacity availability. This is compounded by an estimated energy burden of approximately $220 million to $250 million, and the inflationary environment showed no clear signs of easing according to the call dated July 29, 2026. After accounting for these factors, the company expects adjusted EBITDA of between $4.9 billion and $5.1 billion for FY2026.

What supports Smurfit Westrock's FY2027 earnings plan?

The FY2026 outlook does not include any impact from the new $100 per ton North American increase because implementation and pass-through through indices and contracts require time. Paper price increases also typically take one to six months to reach box operations, and the company aims to recover input costs and improve returns as this cycle is completed. The plan is also supported by nearly fully sold mills, a reduction in loss-making sites to around 20, and a capital expenditure program of between $2.4 billion and $2.5 billion in FY2026.

How do analysts' targets for SW compare with its annual range?

The average analyst price target is $71.5, compared with a high target of $170 and a low target of $50, with a consensus “Buy” rating. The average target is above the 52-week high of $52.65, while the annual range extends from $32.729 to $52.65. However, the wide target range reflects substantial differences in estimates of how price increases, freight costs, and North American margin improvement will affect future earnings.