EL7.AI
Strategy BuilderCOT DataAdvanced NewsResearchNewEarnings CalendarEconomic Calendar
We use cookiesPrivacy Policy
EL7.AIEL7.AI

AI Financial Intelligence
Professional analysis of central bank decisions

© 2026 EL7.AI. All rights reserved.

Markets

  • News
  • Forex
  • Stocks
  • Crypto
  • Gold
  • Commodities
  • Indices
  • ETFs

Analysis

  • Fed
  • ECB
  • BLS
  • COT
  • Economic Calendar

Learn

  • Service Guide
  • Oil

Company

  • About
  • Contact
  • Data Methodology
  • AI Disclosure
  • Pricing
  • Enterprise
  • Terms
  • Privacy
  • Security
  • WhatsApp
Status data is currently unavailable

The information provided on EL7.AI is for educational and informational purposes only and does not constitute financial advice.

Home
Stocks
Easterly Government Properties, Inc.
DEA

DEA Easterly Government Properties, Inc.

Easterly Government Properties, Inc. · NYSE
Market Closed
23.89
▼ ⁦-0.08%⁩ (-0.02)
Market Cap$1.1B
Beta0.95
52w Low52w High
20.5625.96
Last Week
⁦-1.73%⁩
Last Month
⁦-0.46%⁩
Last 3 Months
⁦-1.57%⁩
Last Year
⁦+6.84%⁩
EL7 Factor Analysis
How we score this
Overall56
Balanced — near the middle of the marketHigh FlyerF 7/9DistressBetter than 56% of Market stocks, per EL7's modelUnsustainable dividend (payout > 100%)
FactorScoreDistributionValueAvgRank
▸
Valuation
36
125.7x▼17.8xBottom tier
▸
Growth
43
13.0%▲7.1%Around median
▸
Quality
58
2.8%▼4.5%Around median
▸
Safety
27
8.0x▼2.6xBottom tier
▸
Capital Return
85
7.53%▲2.12%Top tier
▸
Momentum
66
6.4%▲2.9%Top tier
▸
Sentiment
50
2▼3Around median
Fair Value
Low confidenceCurrent price$24
Analyst target · 3 analysts
$27
⁦+11%⁩
See it undervalued
Range ⁦$24–$27⁩
vs
DCF (estimate)
$54
⁦+127%⁩
Sees it clearly undervalued
⁦8.6⁩% discount · ⁦1⁩% growth
Bottom lineThe two methods broadly agree — estimate range ⁦$27–$54⁩.

Estimates — analyst targets and a simplified DCF, not investment advice.

Compare in the screener
Premium content

Get Your Premium Account Now

  • Stock Deep Analysis
  • The Advanced News Platform
Recommended
Annual plan
$17/mo
Monthly plan
$29/mo

Analyst Consensus

This section combines price targets, revision history, analyst coverage changes, and an AI summary of what changed on the Street.

Price Target· 3 analysts setting price target
$26.00
⁦+8.8%⁩
Current Price $23.89·Median $26.50
Low
$24.00
High
$27.00
Current price
$23.89
Average target
$26.00
Street summary

Price Target Revision Analysis for Easterly Government Properties (DEA)

Bullish tilt

The stock has seen a sharp upward revision in the average price target over the past thirty days, with the consensus jumping from $16.41 to $26, an increase of 58.44%, reflecting a radical reassessment by analysts. With the current price stabilizing at $24.53, the stock is trading near the lower end of expectations ($24), indicating a potential growth gap to reach the average price target of $26.

As of 2026-08-31
Revisions momentum · 30d
⁦-3.7%⁩
Average rating
★ 3.14
Hold
Analyst coverage
7
Buy conviction
29%
Rating activity · 30d
0↑ · 0↓
Target dispersion
13%
Analyst ratings over time7 analysts rating
1
1
4
1
Strong BuyBuyHoldSellStrong Sell
Rating trend — last 12 months2.83 → 3.14
Recent analyst moves
  • = Reiterate2026-08-24
    RBC Capital
    Underperform
  • = Reiterate2026-08-13
    Raymond James
    Outperform
  • = Reiterate2026-08-07
    Citigroup
    Neutral
Premium content
Key Financials

Ten ratios that matter, each compared against its sector median and average — so you can see whether a number is rich or cheap relative to peers in the same sector.

StockSector medianSector averagetypical sector range
MetricValuePosition within sectorVerdict
  • P/E (TTM)
    125.74x
    5.03x40.26x
    Very expensive
  • Forward P/E
    238.90x
    5.89x47.13x
    Very expensive
  • EV / EBITDA
    13.56x
    3.68x29.40x
    Near median
  • FCF Yield
    23.8%
    -23.1%16.7%
    Exceptional
  • Revenue Growth YoY
    13.0%
    -14.0%37.7%
    Above average
  • EPS Growth YoY
    -52.5%
    -121.8%181.8%
    Below average
  • Gross Margin
    77.3%
    -5.0%81.8%
    Strong
  • ROIC
    2.8%
    -4.2%9.5%
    Above average
  • Net Debt / EBITDA
    8.03x
    1.55x12.39x
    Near median
  • Dividend Yield
    7.5%
    0.6%15.6%
    Moderate
  • Payout Ratio
    848.5%
    31.2%370.0%
    High
  • Altman Z-Score
    0.53
    -0.883.10
    Near median
Financial Analysis
|

Stock Analysis

AI-generated
Based on 2026-08-03 data

Company Overview

Easterly Government Properties is a real estate investment trust specializing in owning and developing facilities that perform essential government functions, including assets leased to federal agencies, state and municipal government entities, and defense-related companies. Its revenue model relies on rents from secure, purpose-built facilities that are difficult to replicate or replace; in Q2 FY2026, occupancy was 98%, and the weighted average remaining lease term was 9.2 years, supporting cash flow continuity and distinguishing the portfolio from traditional office properties.

In Q2 FY2026, revenue reached $92.4 million, up 10% from $84.2 million in the comparable period, driven by acquisitions and developments completed during the previous twelve months, lease renewals, and the commencement of tenant improvement revenue recognition. According to EDGAR data, gross profit was $72.4 million, equivalent to a gross margin of approximately 78.4%, net income was $3.0 million, and earnings per share were $0.06; EBITDA also increased to $58.4 million from $54.3 million.

Core funds from operations and core funds from operations, as adjusted, were $0.78 per share in Q2 FY2026, compared with $0.74 in the comparable period, with the latter recording annual growth of 5.4%, exceeding the company’s long-term target of 2% to 3%. On a trailing twelve-month basis ending in FY2026, the company recorded revenue of $357.2 million, gross profit of $276.1 million, and net income of $10.2 million.

What's Driving the Stock

  • On August 3, 2026, management raised its FY2026 core funds from operations, as adjusted, guidance range to $3.07–$3.13 per share, increasing the midpoint from $3.09 to $3.10 after this metric grew 5.4% in Q2 FY2026.
  • The $1.5 billion development and acquisition pipeline provides a potential path for external growth, while FY2026 guidance assumes gross development investment of between $50 million and $100 million and wholly owned acquisitions valued at $50 million.
Earnings callEDGAR filings30-day newsInsider activity

Automated analysis for informational purposes only — not investment advice.

  • Three specific development projects advanced during Q2 FY2026: the FDL laboratory in Fort Myers and two federal courthouses in Flagstaff and Medford; management expects to deliver the FDL project during FY2026, with rental revenue commencing after the projects are delivered.
  • The company closed a five-year, $200 million term credit facility, with a $50 million expansion option and an initial margin of 130 basis points above SOFR, and used the proceeds to repay a portion of the revolving credit facility and increase liquidity available for growth.
  • The company aims to increase the share of state, municipal, and government-adjacent assets to 30% of the portfolio; these contracts include annual rent escalations of between 2% and 3%, and management estimates that this mix could add 60 to 90 basis points to same-store growth.
  • Buying & Selling Case

    ▲ Buying Case4 pts

    • +The portfolio combines 98% occupancy with a 9.2-year average remaining lease term, while its facilities support sensitive, specialized government functions that are difficult to relocate or replicate, enhancing the stability of rental revenue.
    • +Revenue increased 10% year over year in Q2 FY2026, while core funds from operations, as adjusted, per share grew 5.4%, exceeding the long-term growth target of 2% to 3% and prompting management to raise its annual guidance.
    • +Net debt declined to 7.3 times annualized EBITDA compared with the previous quarter, and management expects lump-sum development reimbursements followed by new project revenue to support the deleveraging trajectory.
    • +According to the August 28, 2026 report, the stock offers a dividend yield exceeding 7% and trades at less than eight times forward funds from operations, alongside a $1.5 billion investment pipeline that could expand earnings if opportunities are executed at accretive returns.

    ▼ Selling Case6 pts

    • −Leverage remains high at 7.3 times net debt to annualized EBITDA in Q2 FY2026, so achieving medium-term targets depends on collecting development reimbursements, delivering projects, and commencing their revenue as planned.
    • −The $127.5 million Loma Linda mortgage, carrying a 3.6% interest rate, matures in FY2027; the company aims to refinance it through an investment-grade issuance, but a persistently challenging interest-rate environment could raise the cost of debt if this path is not achieved on the anticipated terms.
    • −Converting a significant portion of the $1.5 billion acquisition and development pipeline into earnings depends on the cost of capital and the availability of accretive financing; the company has already rejected a transaction whose yield exceeded its cost of capital by only approximately 60 to 75 basis points, illustrating the sensitivity of external growth to financing rates and equity valuation.
    • −Management confirmed that the FAA tenant will remain only until its lease expires in October 2026 and advised against including any revenue after that date in financial models; therefore, the timing of the vacancy and the subsequent income from this asset remain unresolved.
    • −Lease maturities become more significant in FY2028, and although management expects net effective rent growth in the mid-to-high teens and tenant improvement and incentive costs of approximately $35 per square foot, renewing these leases may require meaningful capital expenditures.
    • −The analyst consensus on the stock is Neutral, and on August 3, 2026, BMO Capital maintained its Market Perform rating despite raising its target to $27; this indicates that improved results and guidance have not yet translated into broad analyst conviction that the stock will outperform the market.

    Valuation

    The average analyst price target is $26, within a range of $24 to $27, nearly matching the upper end of the 52-week range of $25.96, while the lower end of the range is $20.56 and the recommendation consensus is Neutral. According to the August 28, 2026 report, the forward funds from operations multiple is below eight times, with a dividend yield exceeding 7%; this low valuation reflects the appeal of the income, but it is also consistent with leverage of 7.3 times and the refinancing risk associated with the $127.5 million Loma Linda mortgage.

    HoldAnalyst target: $26(+8.8%)

    Figures in the text are as of 2026-09-02; the live price is shown at the top of the page.

    FAQ

    What distinguishes DEA’s business model from traditional office REITs?

    Easterly Government Properties owns secure, purpose-built facilities for federal agencies, local government entities, and defense-related companies. Occupancy was 98%, and the weighted average remaining lease term was 9.2 years in Q2 FY2026. Management cites the U.S. District Courthouse in Charleston, which is connected to the adjacent federal judicial center, as an example of an asset embedded in the tenant’s operations and difficult to replace.

    How did DEA perform in Q2 FY2026?

    Revenue reached $92.4 million, compared with $84.2 million in the comparable period, representing annual growth of 10%. EDGAR data recorded gross profit of $72.4 million, net income of $3.0 million, and earnings per share of $0.06. Core funds from operations, as adjusted, were also $0.78 per share, compared with $0.74, and cash available for distribution was approximately $25.8 million.

    What is DEA’s core funds from operations, as adjusted, guidance for FY2026?

    On August 3, 2026, the company raised its guidance range to $3.07–$3.13 per share. The midpoint increased by $0.01 from $3.09 to $3.10 after the metric grew 5.4% in Q2 FY2026. The assumptions include gross development investment of between $50 million and $100 million and wholly owned acquisitions valued at $50 million.

    Can DEA finance its $1.5 billion acquisition and development pipeline?

    In Q2 FY2026, the company closed a five-year, $200 million term loan with a $50 million expansion option and an initial margin of 130 basis points above SOFR. The proceeds were used to reduce the revolving facility balance and increase available liquidity, while management said it primarily matches equity issuance with acquisitions. The company is also considering joint ventures and mezzanine financing within a targeted program of between $30 million and $50 million, but execution remains tied to the cost of capital and the award of leases for the relevant projects.

    What are the main debt and lease risks facing DEA?

    Net debt was 7.3 times annualized EBITDA in Q2 FY2026, despite the ratio declining from the previous quarter. The $127.5 million Loma Linda mortgage, carrying a 3.6% interest rate, matures in FY2027, and the company prefers to refinance it through unsecured investment-grade debt, with the option of temporarily using the revolving facility. On the leasing side, the FAA lease expires in October 2026 and portfolio maturities increase in FY2028, making renewals and tenant improvement costs important factors for cash flow.