EL7.AI
Strategy BuilderCOT DataAdvanced NewsResearchNewEarnings CalendarEconomic Calendar
We use cookiesPrivacy Policy
EL7.AIEL7.AI

AI Financial Intelligence
Professional analysis of central bank decisions

© 2026 EL7.AI. All rights reserved.

Markets

  • News
  • Forex
  • Stocks
  • Crypto
  • Gold
  • Commodities
  • Indices
  • ETFs

Analysis

  • Fed
  • ECB
  • BLS
  • COT
  • Economic Calendar

Learn

  • Service Guide
  • Oil

Company

  • About
  • Contact
  • Data Methodology
  • AI Disclosure
  • Pricing
  • Enterprise
  • Terms
  • Privacy
  • Security
  • WhatsApp
Status data is currently unavailable

The information provided on EL7.AI is for educational and informational purposes only and does not constitute financial advice.

Home
Stocks
CoreCivic, Inc.
CXW

CXW CoreCivic, Inc.

CoreCivic, Inc. · NYSE
Market Closed
34.93
▲ ⁦+1.51%⁩ (+0.52)
Market Cap$3.5B
Beta0.59
52w Low52w High
15.7435.30
Last Week
⁦+7.11%⁩
Last Month
⁦+8.34%⁩
Last 3 Months
⁦+60.45%⁩
Last Year
⁦+71.48%⁩
EL7 Factor Analysis
How we score this
Overall62
Balanced — near the middle of the marketTurnaroundF 7/9Grey zoneBetter than 62% of Market stocks, per EL7's model
FactorScoreDistributionValueAvgRank
▸
Valuation
56
27.9x▼17.8xAround median
▸
Growth
58
24.3%▲7.1%Around median
▸
Quality
42
11.9%▲4.5%Around median
▸
Safety
55
2.7x2.6xAround median
▸
Capital Return
29
0.00%▼2.12%Bottom tier
▸
Momentum
99
52.0%▲2.9%Top tier
▸
Sentiment
23
33Bottom tier
Fair Value
Low confidenceCurrent price$35
Analyst target · 2 analysts
$38
⁦+7%⁩
See it undervalued
Range ⁦$35–$40⁩
vs
DCF (estimate)
$-1.94
⁦-106%⁩
Sees it clearly overvalued
⁦7.9⁩% discount · ⁦2⁩% growth
Bottom lineThe two methods disagree — estimate range ⁦$-1.94–$38⁩.

Estimates — analyst targets and a simplified DCF, not investment advice.

Compare in the screener
Premium content

Get Your Premium Account Now

  • Stock Deep Analysis
  • The Advanced News Platform
Recommended
Annual plan
$17/mo
Monthly plan
$29/mo

Analyst Consensus

This section combines price targets, revision history, analyst coverage changes, and an AI summary of what changed on the Street.

Price Target· 2 analysts setting price target
$37.50
⁦+7.4%⁩
Current Price $34.93·Median $37.50
Low
$35.00
High
$40.00
Current price
$34.93
Average target
$37.50
Street summary

Stable Targets Despite a Decline in the Number of Analysts

The consensus price target has not changed over the past 30 days, remaining at 37.5 versus a current price of 34.93, with a range between 35 and 40. However, the number of analysts decreased from 3 to 2, reducing the breadth of the coverage base without changing the consensus, while the range reveals limited variation in estimates.

As of 2026-09-11
Revisions momentum · 30d
⁦0.0%⁩
Average rating
★ 4.00
Buy
Analyst coverage
⁦4 (-1)⁩
Buy conviction
100%
High
Target dispersion
14%
Analyst ratings over time4 analysts rating
4
Strong BuyBuyHoldSellStrong Sell
Rating trend — last 12 months4.00 → 4.00
Recent analyst moves
  • = Reiterate2026-08-10
    Noble Capital Markets
    Outperform
  • = Reiterate2026-08-07
    Benchmark
    Buy
  • = Reiterate2026-07-07
    Noble Capital Markets
    Outperform
Premium content
Key Financials

Ten ratios that matter, each compared against its sector median and average — so you can see whether a number is rich or cheap relative to peers in the same sector.

StockSector medianSector averagetypical sector range
MetricValuePosition within sectorVerdict
  • P/E (TTM)
    27.94x
    5.03x40.26x
    Cheap
  • Forward P/E
    18.25x
    5.89x47.13x
    Cheap
  • EV / EBITDA
    9.42x
    3.68x29.40x
    Very cheap
  • FCF Yield
    1.7%
    -23.1%16.7%
    Above average
  • Revenue Growth YoY
    24.3%
    -14.0%37.7%
    Strong
  • EPS Growth YoY
    31.6%
    -121.8%181.8%
    Above average
  • Gross Margin
    19.8%
    -5.0%81.8%
    Below average
  • ROIC
    11.9%
    -4.2%9.5%
    Exceptional
  • Net Debt / EBITDA
    2.68x
    1.55x12.39x
    Low debt
  • Dividend Yield
    0.0%
    0.6%15.6%
    Low
  • Payout Ratio
    0.0%
    31.2%370.0%
    Low
  • Altman Z-Score
    2.14
    -0.883.10
    Strong
Financial Analysis
|

Stock Analysis

AI-generated
Based on 2026-08-06 data

Company Overview

CoreCivic operates correctional, detention, and reentry facilities, provides complementary services to the corrections sector, and leases specialized properties to government agencies. Following the segment redefinition in Q2 fiscal 2026, the CoreCivic Residential segment now includes 64 company-managed facilities, while CoreCivic Services includes Clinical Solutions Pharmacy services, transportation through TransCore, and electronic monitoring and case management through Recovery Monitoring Solutions, and CoreCivic Properties includes five facilities leased to government entities. Federal partners, particularly ICE and US Marshals Service, represented approximately 53% of total revenue during the quarter, making detainee volumes and government contracts the primary drivers of the business.

Revenue for Q2 fiscal 2026 was approximately $684.9 million, compared with $614.7 million in Q1 fiscal 2026, while net income was $37.1 million and GAAP earnings per share were $0.37. The company reported adjusted earnings per share of $0.38 and normalized FFO of $0.64 per share, while adjusted EBITDA reached $109.4 million; excluding employee retention credits from the comparison period, adjusted earnings per share increased 35.7% and adjusted EBITDA rose 19.3% year over year.

Occupancy in the CoreCivic Residential segment was approximately 78.4% in Q2 fiscal 2026, up 1.6 percentage points year over year, and the average daily population across all managed facilities reached 66.4 thousand versus 54 thousand a year earlier. The Residential segment generated 92.4% of segment net operating income at an operating margin of 22.4%, while the Services segment achieved a margin of 10.2% and contributed 6.1% of segment net operating income following the addition of Clinical Solutions Pharmacy.

What's Driving the Stock

  • Revenue from federal partners increased 27.2% year over year in Q2 fiscal 2026, and ICE revenue jumped by $91.3 million, or 51.6%, while US Marshals Service revenue declined by $14.1 million, partly due to a shift in the mix of shared contracts toward ICE.
Earnings callEDGAR filings30-day newsInsider activity

Automated analysis for informational purposes only — not investment advice.

  • The number of ICE individuals in CoreCivic's care increased by approximately 6 thousand people, or 59.6%, from the beginning of fiscal 2025 through June 30, 2026, and rose 17.7% between early April and mid-July 2026; based on the accelerated recovery compared with its previous expectations, management added between $5 million and $10 million to its assumptions related to higher populations.
  • The sales of four facilities generated total proceeds of $2.234 billion and estimated net proceeds of approximately $1.6 billion after taxes and costs, with CoreCivic retaining management of the facilities under existing contracts. After taxes and debt repayment, the company expected to hold approximately $1 billion in cash against total debt of $739.1 million, expanding its capacity to repurchase shares and invest in the business.
  • On August 4, 2026, the board increased the share repurchase authorization by $500 million, bringing available capacity to approximately $755.8 million. The company had repurchased 28.1 million shares since May 2022 at a total cost of $444.2 million, helping reduce the weighted average diluted share count by 8.9% and supporting per-share results in Q2 fiscal 2026.
  • CoreCivic began activating the 1.6 thousand-bed Prairie Correctional Facility under a new contract, with detainee intake expected to begin in Q4 fiscal 2026 and full activation expected in Q2 fiscal 2027. The company also retained four idle facilities containing approximately 5.5 thousand beds that are ready to meet additional demand from federal or state agencies.
  • Buying & Selling Case

    ▲ Buying Case4 pts

    • +Growth in occupancy and government demand strengthens the profitability of existing assets; the average daily population increased to 66.4 thousand, and Residential segment occupancy reached 78.4%, while four facilities undergoing activation were only 55% occupied during Q2 fiscal 2026, providing room for operating improvement if occupancy continues to rise.
    • +The sales of the four facilities revealed tangible value in the real estate portfolio, with total proceeds of $2.234 billion, while the company still owned 56 facilities with a design capacity of 63.7 thousand beds and 12.3 million square feet after completing the transactions.
    • +Using the sale proceeds to repay $608.5 million of debt, alongside an expected cash balance of approximately $1 billion, reduced balance-sheet risk and provided flexibility to repurchase shares or fund disciplined expansions and acquisitions.
    • +Management raised its adjusted earnings per share guidance range for fiscal 2026 to $1.62–$1.70 from $1.53–$1.63 and expects AFFO of between $257.5 million and $271.5 million, without including the impact of any share repurchases during the second half of fiscal 2026.

    ▼ Selling Case6 pts

    • −The business depends heavily on the federal government, as federal partners accounted for 53% of Q2 fiscal 2026 revenue, and ICE was the largest growth driver. This concentration makes revenue and occupancy sensitive to federal funding, enforcement policies, agency reorganizations, and shifts in the mix between ICE and US Marshals Service.
    • −Detention populations showed sharp volatility during fiscal 2026; ICE's nationwide population declined from 70.8 thousand at the end of January to 60.3 thousand in early April, while CoreCivic's average ICE populations decreased 6.6% between Q1 and Q2. This movement shows that the subsequent recovery to 65.8 thousand in mid-July could reverse if funding disruptions recur or enforcement activity weakens.
    • −The CoreCivic Residential segment margin declined to 22.4% in Q2 fiscal 2026 from 24.5% in the comparison period after excluding employee retention credits, due to lower ICE populations and incomplete occupancy at facilities undergoing activation. Margins could face additional pressure from amendments to the contracts for the sold facilities and from Prairie Correctional Facility startup costs.
    • −Management lowered its adjusted EBITDA guidance range for fiscal 2026 to $440.5–$445.5 million from $453.8–$461.8 million, despite raising its adjusted earnings per share outlook. The reduction relates to the impact of selling four facilities and the potential amendment of their management contracts, while negotiations had not been completed and the effective date of the new terms had not been determined as of the August 6, 2026 call.
    • −Facility activation involves execution and timing risks; the four facilities being ramped up were only 55% occupied in Q2 fiscal 2026, and Prairie Correctional Facility's contribution to fiscal 2026 earnings is expected to be immaterial, with full activation not expected before Q2 fiscal 2027.
    • −Insider activity showed a strong selling signal, with net sales of $15.7 million during the three months ended with the latest transaction on August 26, 2026, comprising 21 sales and no purchases. This remains a weaker signal than the operating and financial risks because insider sales may be prearranged unless disclosures indicate otherwise.

    Valuation

    The average analyst price target is $37.5, within a range of $35 to $40, with a consensus Buy rating; the average is approximately 7.6% above the 52-week range high of $34.86, while the annual range extends to a low of $15.74. No valid price-to-earnings ratio is available in the data, but management estimated the enterprise value-to-EBITDA multiple at approximately 6 times, compared with a 20-year historical average of 9.5 times, and the wide 52-week range reflects a revaluation associated with the large facility sales, debt reduction, and growth in ICE demand, offset by uncertainty regarding the contract terms for the sold facilities and future margins.

    BuyAnalyst target: $37.5(+7.4%)

    Figures in the text are as of 2026-08-31; the live price is shown at the top of the page.

    FAQ

    How did CoreCivic perform in Q2 fiscal 2026?

    Revenue was $684.9 million, net income was $37.1 million, and GAAP earnings per share were $0.37. Adjusted earnings per share were $0.38 and normalized FFO was $0.64 per share, while adjusted EBITDA was $109.4 million. Excluding employee retention credits from the comparison period, adjusted EBITDA grew 19.3% and adjusted earnings per share increased 35.7% year over year.

    What was the impact of the four facility sales on CoreCivic?

    CoreCivic sold California City Detention Facility and Otay Mesa Detention Center on July 2, 2026, for a combined $1.5 billion, then sold Midwest Regional Reception Center and Prairie Correctional Facility for $734 million. The company estimated net proceeds from the four transactions at approximately $1.6 billion after taxes and costs, while continuing to manage the facilities under existing contracts. It used part of the proceeds to repay $608.5 million of debt, but warned that the management contract terms could be amended as a result of the ownership transfer.

    How dependent is CXW on ICE and federal agencies?

    Federal partners accounted for 53% of CoreCivic's total revenue in Q2 fiscal 2026. ICE revenue increased by $91.3 million, or 51.6%, while US Marshals Service revenue declined by $14.1 million compared with the prior period. The number of ICE individuals in the company's care also increased by approximately 6 thousand people, or 59.6%, from the beginning of fiscal 2025 through June 30, 2026.

    What is CoreCivic's outlook for fiscal 2026?

    Management expects adjusted diluted earnings per share of between $1.62 and $1.70 and normalized FFO of between $2.61 and $2.70 per share in fiscal 2026. The adjusted EBITDA range is $440.5–$445.5 million, while AFFO is expected to be between $257.5 million and $271.5 million. The guidance includes the estimated impact of the facility sales and a modest increase in resident populations, but excludes any share repurchases in the second half of fiscal 2026 or any potential additional facility sales.

    How could the share repurchase program affect CXW shareholders?

    On August 4, 2026, the board increased the existing authorization by $500 million, bringing available capacity to $755.8 million. Since May 2022, the company has repurchased 28.1 million shares at a total cost of $444.2 million and an average of $15.82 per share. The 8.9% reduction in the weighted average diluted share count helped support per-share results for Q2 fiscal 2026, but using cash for new repurchases would reduce interest income and could negatively affect aggregate metrics before accounting for the impact of the lower share count.

    Where could CoreCivic's next operating growth come from?

    The company continues to increase occupancy at the 2.56 thousand-bed California City Detention Facility and the 2.16 thousand-bed Diamondback Correctional Facility, which housed 1,674 and 1,522 individuals, respectively, on June 30, 2026. It also began activating the 1.6 thousand-bed Prairie Correctional Facility, with detainee intake expected to begin in Q4 fiscal 2026 and full activation expected in Q2 fiscal 2027. In addition, CoreCivic retains four idle facilities containing approximately 5.5 thousand beds, but management did not provide timing for new contracts covering them.