EL7.AI
Strategy BuilderCOT DataAdvanced NewsResearchNewEarnings CalendarEconomic Calendar
We use cookiesPrivacy Policy
EL7.AIEL7.AI

AI Financial Intelligence
Professional analysis of central bank decisions

© 2026 EL7.AI. All rights reserved.

Markets

  • News
  • Forex
  • Stocks
  • Crypto
  • Gold
  • Commodities
  • Indices
  • ETFs

Analysis

  • Fed
  • ECB
  • BLS
  • COT
  • Economic Calendar

Learn

  • Service Guide
  • Oil

Company

  • About
  • Contact
  • Data Methodology
  • AI Disclosure
  • Pricing
  • Enterprise
  • Terms
  • Privacy
  • Security
  • WhatsApp
Status data is currently unavailable

The information provided on EL7.AI is for educational and informational purposes only and does not constitute financial advice.

Home
Stocks
Dutch Bros Inc.
BROS

BROS Dutch Bros Inc.

Dutch Bros Inc. · NYSE
Market Closed
43.90
▲ ⁦+1.06%⁩ (+0.46)
Market Cap$7.6B
Beta2.33
52w Low52w High
43.2974.22
Last Week
⁦-8.79%⁩
Last Month
⁦-17.68%⁩
Last 3 Months
⁦-25.45%⁩
Last Year
⁦-40.87%⁩
EL7 Factor Analysis
How we score this
Overall27
Weak — below market medianFalling StarF 6/8Better than 27% of Market stocks, per EL7's model
FactorScoreDistributionValueAvgRank
▸
Valuation
24
61.0x▼17.8xBottom tier
▸
Growth
90
29.6%▲7.1%Top tier
▸
Quality
52
8.3%▲4.5%Around median
▸
Safety
36
4.5x▼2.6xBottom tier
▸
Capital Return
12
—2.12%Bottom tier
▸
Momentum
23
-10.3%▼2.9%Bottom tier
▸
Sentiment
75
15▲3Top tier
Fair Value
Low confidenceCurrent price$44
Analyst target · 5 analysts
$79
⁦+80%⁩
See it clearly undervalued
Range ⁦$68–$88⁩
vs
DCF (estimate)
$11
⁦-75%⁩
Sees it clearly overvalued
⁦13.3⁩% discount · ⁦7⁩% growth
Bottom lineThe two methods disagree — estimate range ⁦$11–$79⁩.

Estimates — analyst targets and a simplified DCF, not investment advice.

Compare in the screener
Premium content

Get Your Premium Account Now

  • Stock Deep Analysis
  • The Advanced News Platform
Recommended
Annual plan
$17/mo
Monthly plan
$29/mo

Analyst Consensus

This section combines price targets, revision history, analyst coverage changes, and an AI summary of what changed on the Street.

Price Target· 5 analysts setting price target
$78.22
⁦+78.2%⁩
Current Price $43.90·Median $79.00
Low
$68.00
High
$88.00
Current price
$43.90
Average target
$78.22
Street summary

Slight Rise in Dutch Bros' Consensus Price Targets Amid Continued Divergence

The consensus price target rose from 77.58 to 78.22 over the last 30 days, an increase of 0.64 or 0.82%, while the increase over the last 7 days was limited to just 0.12, with no change during the last day. The target range is between 68 and 88, with a median of 79, reflecting a $20 divergence between the lowest and highest estimates among five analysts. Compared with the current price of 43.44, the consensus remains clearly higher, but this does not establish the direction of future movement.

As of 2026-09-10
Revisions momentum · 30d
⁦+0.8%⁩
Average rating
★ 4.04
Buy
Analyst coverage
26
Buy conviction
92%
High
Rating activity · 30d
0↑ · 0↓
Target dispersion
46%
Wide
Analyst ratings over time26 analysts rating
4
20
1
1
Strong BuyBuyHoldSellStrong Sell
Rating trend — last 12 months4.15 → 4.04
Recent analyst moves
  • = Reiterate2026-09-10
    UBS
    Neutral
  • = Reiterate2026-08-06
    Citigroup
    Buy
  • = Reiterate2026-07-31
    Telsey Advisory Group
    Outperform
Premium content
Key Financials

Ten ratios that matter, each compared against its sector median and average — so you can see whether a number is rich or cheap relative to peers in the same sector.

StockSector medianSector averagetypical sector range
MetricValuePosition within sectorVerdict
  • P/E (TTM)
    60.97x
    4.56x36.49x
    Very expensive
  • Forward P/E
    41.26x
    3.79x30.29x
    Very expensive
  • EV / EBITDA
    23.90x
    2.75x22.03x
    Expensive
  • FCF Yield
    4.1%
    -30.9%16.2%
    Strong
  • Revenue Growth YoY
    29.6%
    -13.8%31.9%
    Strong
  • EPS Growth YoY
    52.7%
    -156.9%135.6%
    Strong
  • Gross Margin
    25.1%
    12.0%66.5%
    Below average
  • ROIC
    8.3%
    -23.8%21.5%
    Strong
  • Net Debt / EBITDA
    4.48x
    0.65x5.48x
    Near median
  • Dividend Yield
    —
    —
  • Payout Ratio
    —
    —
  • Altman Z-Score
    —
    —
Financial Analysis
|

Stock Analysis

AI-generated
Based on 2026-08-05 data

Company Overview

Dutch Bros operates a beverage shop network focused on fast drive-thru service and generates most of its revenue from company-operated shops, alongside franchise and other revenue and CPG products. Sales drivers include Rebel and Mist energy drinks, the morning food program, limited-time offers, Dutch Rewards, and mobile order ahead; in the second quarter of fiscal 2026, more than 73% of transactions went through Dutch Rewards, while mobile order ahead accounted for about 16% of total transactions.

In the second quarter of fiscal 2026, revenue reached $551 million, up 32% year over year, including $510 million from company-operated shops, or about 93% of the total, after this segment grew 34%. Company-operated shop contribution reached $156 million at a margin of approximately 31%, while adjusted EBITDA reached $114 million, up 28%, and adjusted earnings per share were $0.33 versus $0.26 in the comparable period.

Performance combined sales growth, traffic growth, and physical expansion; company-operated same-shop sales increased 8.3%, with transactions up 3.4%, while systemwide same-shop sales increased 5.8%, with transactions up 1.7%. Dutch Bros opened about 48 shops during the quarter, while the second quarter of fiscal 2026 marked the eighth consecutive quarter of transaction growth and the thirteenth consecutive quarter of same-shop sales growth.

What's Driving the Stock

  • Dutch Bros raised its fiscal 2026 outlook to revenue of between $2.1 billion and $2.13 billion, representing annual growth of between 28% and 30%, and adjusted EBITDA of between $385 million and $390 million, while targeting at least 150 systemwide shop openings.
  • Physical expansion supports the growth trajectory; the company opened 48 shops in the second quarter of fiscal 2026 and reported that about 90% of the site pipeline needed to reach 4,000 shops in 2029 was available, while the number of operator candidates exceeded 525, with average tenure of approximately eight years.
Earnings callEDGAR filings30-day newsInsider activity

Automated analysis for informational purposes only — not investment advice.

  • The company acquired the franchise rights and assets of 31 locations in Phoenix for $63.5 million and expects the transaction to generate approximately $25 million in incremental net revenue and approximately $5 million in incremental adjusted EBITDA during the remainder of fiscal 2026 after transition costs.
  • Dutch Bros completed the rollout of its new food program across about 750 systemwide shops by the end of the second quarter of fiscal 2026, which helped strengthen the morning daypart; however, about 350 shops, disproportionately concentrated among franchisees, will be unable to offer the hot food program.
  • Mist became a permanent menu item after increasing the energy beverage sales mix and recording retention rates above the benchmarks of previous limited-time offers, while Dutch Rewards penetration reached more than 73% and mobile order ahead reached about 16% of transactions.
  • New markets provided strong indications of the brand's portability; the Melrose Park shop in the Chicago area was tracking toward annual sales volume of approximately $7 million and recorded the highest opening-day demand in the company's history, compared with about $4 million for its first shop in the area.
  • Buying & Selling Case

    ▲ Buying Case4 pts

    • +The growth model combines unit expansion with growth at existing shops; revenue in the second quarter of fiscal 2026 increased 32%, with company-operated same-shop sales growth of 8.3% and 48 new shop openings.
    • +Digital metrics support repeat visits and increase the number of purchase occasions; more than 73% of transactions went through Dutch Rewards, enrolled members per shop grew by more than 50% over three years, and mobile order ahead reached about 16% of the transaction mix.
    • +The development pipeline provides relatively long-term visibility; the company has about 90% of the sites needed for its path to 4,000 shops in 2029, with more than 525 candidates to operate shop clusters and strong initial results in Chicago, Atlanta, Charlotte, and Tampa.
    • +The company demonstrated the ability to fund expansion, with liquidity of approximately $699 million as of June 30, 2026, including $269 million in cash and cash equivalents and the remainder under an undrawn credit facility, despite a capital expenditure plan of between $350 million and $370 million in fiscal 2026.

    ▼ Selling Case6 pts

    • −The same-shop sales outlook indicates a clear slowdown after the strength of the second quarter of fiscal 2026; management is targeting systemwide growth of between 4% and 5% in the third quarter of fiscal 2026, versus 5.8% in the previous quarter, while expecting to trend toward the midpoint of the 5% to 6% range for the full year due to more difficult transaction comparisons, a diminishing pricing impact, and the start of lapping the food program.
    • −Margins face pressure from input and occupancy costs; beverage, food, and packaging costs increased 80 basis points to 26.1% of company-operated shop revenue, and the fiscal 2026 outlook includes approximately 60 basis points of pressure on cost of sales and approximately 50 basis points on occupancy, with net pressure of approximately 20 basis points on the adjusted EBITDA margin at the midpoint of the outlook.
    • −Demand depends on discretionary consumer spending that is facing pressure; U.S. retail sales data released on August 14, 2026, showed a monthly contraction of 0.6% versus expected growth of 0.1%, and although Dutch Bros traffic continued to grow, weak consumer confidence could test the sustainability of visit momentum.
    • −Rapid expansion increases execution risks and capital intensity; the company is targeting at least 150 openings in fiscal 2026 and capital expenditures of between $350 million and $370 million, alongside integrating 31 locations in Phoenix and an agreement to purchase the assets of up to 65 locations from Salad and Go, with their expected conversion in 2027 after approvals and closing conditions are satisfied.
    • −No usable price-to-earnings multiple is available in the provided data despite a market capitalization of $8.6 billion, reducing the clarity of an earnings-based valuation; the stock also fell 22% according to an August 20, 2026 report despite the raised outlook and sales growth, indicating high sensitivity to multiple compression in growth stocks.
    • −Insider activity during the three months ending with the latest transaction on August 13, 2026, recorded net selling of $239.7 million, with one purchase versus 25 sales; this is a weak signal on its own because insider sales may be prearranged unless the provided data states otherwise.

    Valuation

    The analyst consensus is “Buy,” with an average price target of $77.82 and a wide range of $68 to $88; the average is about 5% above the 52-week range high of $74.024, while its low is $44.58. No usable price-to-earnings multiple is available in the provided data, making it difficult to anchor the valuation to an earnings multiple, while the stock's 22% decline in an August 20, 2026 report despite the raised outlook reflects a reassessment related to growth multiple compression and concerns about consumer spending, rather than a reported deterioration in second-quarter fiscal 2026 results.

    BuyAnalyst target: $77.82(+77.3%)

    Figures in the text are as of 2026-08-30; the live price is shown at the top of the page.

    FAQ

    What drove Dutch Bros' growth in the second quarter of fiscal 2026?

    Revenue reached $551 million, up 32% year over year, while company-operated shop revenue increased 34% to $510 million. Company-operated same-shop sales grew 8.3%, with transactions up 3.4%, while systemwide same-shop sales growth reached 5.8%. Management attributed the performance to the food program, the maturation of newer shops, brand marketing, and personalized Dutch Rewards offers, alongside products such as Mist.

    What is Dutch Bros' outlook for fiscal 2026?

    The company expects revenue of between $2.1 billion and $2.13 billion, equivalent to annual growth of between 28% and 30%. It expects adjusted EBITDA of between $385 million and $390 million and systemwide same-shop sales growth of between 5% and 6%, trending toward the midpoint of the range. It also targets at least 150 shop openings and capital expenditures of between $350 million and $370 million during fiscal 2026.

    How are Mist and the food program contributing to Dutch Bros' growth?

    The company launched Mist Energy Refreshers in May 2026, then kept them permanently on the menu after the energy mix grew and retention exceeded the benchmarks of previous limited-time offers. It completed the rollout of the food program across about 750 shops by the end of the second quarter of fiscal 2026, with a menu comprising only nine items. Food helped increase morning occasions, but about 350 shops, with most of the impact among franchisees, cannot offer the hot program.

    How important are Dutch Rewards and mobile order ahead to BROS results?

    More than 73% of transactions in the second quarter of fiscal 2026 went through Dutch Rewards, while enrolled members per shop increased by more than 50% over three years. The program recorded its strongest contribution to same-shop sales growth since the customer segmentation journey began, benefiting from personalized offers and features such as visit streaks. Mobile order ahead reached about 16% of total transactions, expanding convenience and providing additional data on customer behavior.

    What is the impact of the Phoenix and Salad and Go transactions on the expansion plan?

    Dutch Bros paid $63.5 million to acquire the franchise rights and assets of 31 locations in Phoenix, including one location under development. The transaction is expected to add approximately $25 million in net revenue and about $5 million in adjusted EBITDA during the remainder of fiscal 2026. It also agreed to purchase real estate assets and locations for up to 65 Salad and Go stores in Arizona, Nevada, Oklahoma, and Texas, subject to approvals and closing conditions, with expected conversions beginning in 2027.

    What are the main pressures on Dutch Bros' margins?

    Beverage, food, and packaging costs reached 26.1% of company-operated shop revenue in the second quarter of fiscal 2026, up 80 basis points due to higher coffee prices and food program costs. The company expects approximately 60 basis points of pressure on cost of sales in fiscal 2026, in addition to approximately 50 basis points on occupancy due to an increase in build-to-suit leases. This is partially offset by a 90-basis-point improvement in adjusted selling, general, and administrative expenses, but the midpoint of the adjusted EBITDA outlook still assumes net margin pressure of approximately 20 basis points.